Riverview Bancorp Earns $5.2 Million in Second Fiscal Quarter 2023; Results Highlighted by Net Interest Margin Expansion

Riverview Bancorp Inc

VANCOUVER, Wash., Oct. 27, 2022 (GLOBE NEWSWIRE) — Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today reported earnings of $5.2 million, or $0.24 per diluted share, in the second fiscal quarter ended September 30, 2022, compared to $4.7 million, or $0.21 per diluted share, in the preceding quarter and $6.4 million, or $0.29 per diluted share, in the second fiscal quarter a year ago.

In the first six months of fiscal 2023, net income was $9.8 million, or $0.45 per diluted share, compared to $12.2 million, or $0.55 per diluted share, in the first six months of fiscal 2022. Year-to-date fiscal 2023 results included no provision for loan losses, compared to a $2.7 million recapture of a provision for loan losses in the same period a year earlier.

“We are pleased to deliver strong second quarter earnings which is a direct result of our efforts to increase profitability while managing our operating expenses,” stated Kevin Lycklama, president and chief executive officer. “Growth in our net interest income reflects the continued expansion of the net interest margin by 19 basis points in the second fiscal quarter, compared to the preceding quarter. We remain well positioned for any additional Fed rate increases later in the year with our asset sensitive position, which should further expand our net interest margin in future quarters.”

Second Quarter Highlights (at or for the period ended September 30, 2022)

  • Net income was $5.2 million, or $0.24 per diluted share.

  • Pre-tax, pre-provision for loan losses income (non-GAAP) was $6.8 million for the quarter compared to $6.0 million in the preceding quarter and $7.3 million for the year ago quarter.

  • Net interest income increased to $13.4 million for the quarter compared to $12.7 million in the preceding quarter and $12.4 million in the second fiscal quarter a year ago.

  • Net interest margin (“NIM”) expanded to 3.30% for the quarter, compared to 3.11% in the preceding quarter and 3.12% for the year ago quarter.

  • Return on average assets was 1.21% and return on average equity was 13.28%.

  • Riverview recorded no provision for loan losses during the current quarter or the prior quarter, and recorded a $1.1 million recapture of a provision for loan losses in the second fiscal quarter a year ago.

  • The allowance for loan losses was $14.6 million, or 1.44% of total loans.

  • Total loans were $1.01 billion for both the current and prior quarter end and increased $96.5 million compared to a year ago. Included in total loans were $8.7 million of purchased commercial loans during the quarter.

  • Asset quality remained strong, with non-performing loans excluding SBA and USDA government guaranteed loans (non-GAAP) at $248,000, or 0.01% of total assets at September 30, 2022.

  • Total deposits decreased $6.3 million to $1.49 billion compared to three months earlier with a majority of the decrease due to the decline in CD account balances.

  • Total risk-based capital ratio was 16.48% and Tier 1 leverage ratio was 9.57%.

  • Paid a quarterly cash dividend during the quarter of $0.06 per share.

Income Statement Review

Riverview’s net interest income increased to $13.4 million in the current quarter, compared to $12.7 million in the preceding quarter, and $12.4 million in the second fiscal quarter a year ago. The increase in net interest income compared to the prior quarter was driven primarily by an increase in investment income and interest earned on our Federal Reserve account from the recent interest rate hikes as well as higher yields on new loan originations in our loan portfolio. Prior year net interest income included interest and fee income earned on PPP loans and net fees on loan prepayments. The adjusted net interest income (non-GAAP) increased to $12.6 million in the current quarter compared to $12.0 million in the preceding quarter and $10.8 million in the second fiscal quarter a year ago. In the first six months of fiscal 2023, net interest income increased to $26.1 million compared to $23.7 million in the first six months of fiscal 2022.

During the second quarter of fiscal 2023, there was an insignificant amount of interest and net fee income earned through PPP loan forgiveness and normal amortization. This compared to $101,000 of interest and net fee income on PPP loans during the preceding quarter and $928,000 in the second quarter of the prior year.

Riverview’s NIM was 3.30% for the second quarter of fiscal 2023, a 19 basis-point increase compared to 3.11% in the preceding quarter and an 18 basis-point increase compared to 3.12% in the second quarter of fiscal 2022. “The increase in investment yields due to the recent Fed rate increases contributed to NIM expansion during the quarter,” said David Lam, executive vice president and chief financial officer. In the first six months of fiscal 2023, the net interest margin was 3.21% compared to 3.09% in the same period a year earlier.

During the second quarter of fiscal 2023, net fees on loan prepayments, which included purchased SBA loan premiums, increased net interest income by $137,000 and increased the NIM by three basis points. This compared to $168,000 in net fees on loan prepayments adding four basis points to NIM in the preceding quarter. The interest accretion on purchased loans totaled $49,000 and resulted in a one-basis point increase in the NIM during the second quarter, compared to $37,000 and a one-basis point increase in the NIM during the preceding quarter. SBA PPP loan interest and fees did not contribute to NIM for the current quarter, compared to two basis points increase for the preceding quarter. The average overnight cash balances were $137.6 million during the quarter ended September 30, 2022, compared to $194.3 million in the preceding quarter and $345.8 million for the second fiscal quarter a year ago. Without the elevated level in overnight cash balances, NIM would have been 11 basis points higher in the current quarter, 31 basis points higher in the prior quarter and 79 basis points higher in the second fiscal quarter a year ago. These items resulted in a core-NIM (non-GAAP) of 3.37% in the current quarter, 3.35% in the preceding quarter and 3.60% in the second fiscal quarter a year ago. The following table represents the components of (non-GAAP) Core NIM:

 

Three Months Ended

 

September 30, 2022

 

 

June 30, 2022

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

Net interest margin (GAAP)

3.30

%

 

3.11

%

 

3.12

%

Net fees on loan prepayments

(0.03

)

 

(0.04

)

 

(0.13

)

Accretion on purchased MBank loans

(0.01

)

 

(0.01

)

 

(0.03

)

SBA PPP loans

0.00

 

 

(0.02

)

 

(0.15

)

Excess FRB liquidity

0.11

 

 

0.31

 

 

0.79

 

Core net interest margin (non-GAAP)

3.37

%

 

3.35

%

 

3.60

%

During the second fiscal quarter of 2023, Riverview continued to deploy excess cash into its investment portfolio. Investment securities totaled $464.7 million at September 30, 2022, compared to $437.7 million at June 30, 2022. During the current quarter, the Company purchased $46.9 million in new securities with a weighted average yield of 3.68%. Investment purchases were comprised primarily of agency securities and MBS backed by government agencies.

Average securities balances for the quarters ended September 30, 2022, June 30, 2022, and September 30, 2021, were $473.4 million, $441.6 million and $326.1 million, respectively. The weighted average yields on securities balances for those same periods were 1.89%, 1.74% and 1.47%, respectively.

Riverview’s loan yields remained relatively unchanged during the quarter at 4.38% compared to 4.39% in the preceding quarter and decreased when compared to 5.11% in the second fiscal quarter a year ago. The cost of deposits were 0.09% during the second fiscal quarter compared to 0.07% in the preceding quarter, and 0.11% in the second fiscal quarter a year ago.

Non-interest income was $3.1 million during the second fiscal quarter, which was unchanged compared to both the preceding quarter and the second fiscal quarter of 2022. Interchange income remained strong. However, brokered loan fees have slowed due to the decrease in mortgage activity and rising interest rates. In the first six months of fiscal 2023, non-interest income was $6.3 million compared to $6.7 million in the same period a year ago which included a one-time BOLI death benefit of $500,000.

Asset management fees were $1.2 million during the second fiscal quarter and in the preceding quarter, and $928,000 in the second fiscal quarter a year ago. Riverview Trust Company’s assets under management were $752.4 million at September 30, 2022, compared to $1.2 billion at June 30, 2022 and $1.3 billion at September 30, 2021. The decrease compared to the prior quarter was a result of a single large client’s planned conclusion of trust services along with decreases in stock market-based assets due to the downturn in the financial markets.

Non-interest expense was $9.8 million during the current quarter and in the preceding quarter and totaled $8.2 million in the second fiscal quarter a year ago. Year-to-date, non-interest expense was $19.6 million compared to $17.3 million in the first six months of fiscal 2022. The prior year three and six-month period included a $1.0 million gain on sale of a building. Salary and employee benefits decreased slightly compared to the prior quarter. However, wage pressures and the competitive landscape for attracting and retaining employees, continues to put pressure on salary and employee benefits. The efficiency ratio was 59.2% for the second fiscal quarter compared to 61.9% in the preceding quarter and 53.0% in the second fiscal quarter a year ago. Occupancy and depreciation expense increased due to the Company’s rebranding effort in addition to updates and modernization initiatives completed at our facilities.

Return on average assets was 1.21% in the second quarter of fiscal 2023 compared to 1.08% in the preceding quarter. Return on average equity and return on average tangible equity (non-GAAP) were 13.28% and 16.15%, respectively, compared to 11.91% and 14.46%, respectively, for the prior quarter.

Riverview’s effective tax rate for the second quarter of fiscal 2023 was 23.2%, compared to 22.7% for the preceding quarter, and 23.1% for the year ago quarter.

Balance Sheet Review

Total loans were $1.01 billion at September 30, 2022, unchanged compared to three months earlier. Total loans increased from $914.5 million a year ago. During the quarter, Riverview completed the purchase of $8.7 million in commercial loans, that was primarily offset by a $7.7 million decline in existing loans. Riverview’s loan pipeline increased compared to the prior quarter and totaled $73.3 million at September 30, 2022, compared to $66.8 million at the end of the prior quarter. New loan originations during the quarter totaling $48.7 million compared to $90.7 million in the preceding quarter and $110.5 million in the second quarter a year ago.

Undisbursed construction loans totaled $53.9 million at September 30, 2022, compared to $47.7 million at June 30, 2022, with the majority of the undisbursed construction loans expected to fund over the next several quarters. Undisbursed homeowner association loans for the purpose of common area maintenance and repairs totaled $26.4 million at September 30, 2022, compared to $34.1 million at June 30, 2022. Revolving commercial business loan commitments totaled $59.3 million at September 30, 2022, compared to $57.3 million three months earlier. Utilization on these loans totaled 20.3% at September 30, 2022, compared to 22.3% at June 30, 2022. The weighted average rate on loan originations during the quarter improved to 5.77% compared to 4.71% in the preceding quarter.

Total deposits were $1.49 billion at September 30, 2022, compared to $1.50 billion at June 30, 2022, representing a decrease of $6.3 million. Total deposits decreased $17.3 million, or 1.2%, compared to a year earlier. The decrease can be attributed to deposit pricing pressures and customers seeking out higher yielding investment alternatives. Checking accounts, as a percentage of total deposits, totaled 53.3% at September 30, 2022.

Shareholders’ equity was $147.2 million at September 30, 2022, compared to $154.4 million three months earlier and $159.8 million a year earlier. Tangible book value per share (non-GAAP) was $5.56 at September 30, 2022, compared to $5.78 at June 30, 2022, and $5.96 at September 30, 2021. The decrease in shareholders’ equity and tangible book value per share during the current quarter was primarily due to a $7.6 million increase in accumulated other comprehensive loss related to an increase in the unrealized loss on available for sale securities, reflecting the increase in interest rates during the current quarter. Riverview paid a quarterly cash dividend to $0.06 per share on October 24, 2022, to shareholders of record on October 13, 2022.

Credit Quality

Asset quality remained strong, with non-performing loans excluding SBA and USDA government guaranteed loans (“government guaranteed loans”) (non-GAAP) at $248,000, or 0.01% of total assets as of September 30, 2022, compared to $262,000, or 0.02% of total assets at June 30, 2022. Including government guaranteed loans, non-performing assets were $21.0 million, or 1.25% of total assets, at September 30, 2022, compared to $27.5 million, or 1.62% of total assets, three months earlier and $490,000, or 0.03% of total assets, at September 30, 2021. The $21.0 million includes non-performing government guaranteed loans where payments have been delayed due to the servicing transfer of these loans between two third-party servicers. Once the servicing transfer is complete, Riverview expects to receive the delayed payments and expects non-performing assets to decrease significantly. During the quarter, these balances were reduced by $6.5 million as we continue to work through the reconciliation of these loans with the third-party servicer.

Additional details on government guaranteed loans.

The Bank holds approximately $19.8 million of the government guaranteed loans originated by other banks that, when purchased, were placed into a Direct Registration Certificate (“DRC”) program by the SBA’s former fiscal transfer agent, Colson Inc. (“Colson”). Under the DRC program, Colson was required to remit monthly payments to the investor holding the guaranteed balance, whether or not a payment had actually been received from the borrower. In 2020, Colson did not successfully retain its existing contract as the SBA’s fiscal transfer agent and began transitioning servicing over to a new company, Guidehouse. In late 2021, Guidehouse, under their contract with the SBA, declined to continue the DRC program. After declining to continue the DRC program, all payments under the DRC program began to be held by Guidehouse or Colson until the DRC program could be unwound and the DRC holdings converted into normal pass through certificates. As part of unwinding the DRC program, Colson has requested investors who had received payments in advance of the borrower actually remitting payment return advanced funds before they will process the conversion of certificates. The Bank continues to work with Colson on the reconciliation and transfer of these loans. The Bank expects the reconciliation and unwinding process to continue and until the reconciliation and unwinding process is completed, these loans will be reflected as past due. The Bank is fully guaranteed to be paid all principal and interest on these loans.

Non-performing loans reconciliation, excluding Government Guaranteed Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

(Dollars in thousands)

September 30, 2022

 

 

June 30, 2022

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

Non-performing loans (GAAP)

$

20,979

 

 

$

27,534

 

 

$

490

 

Less: Non-performing Government Guaranteed loans

(20,731

)

 

(27,272

)

 

(94

)

Adjusted non-performing loans excluding Government Guaranteed loans (non-GAAP)

$

248

 

 

$

262

 

 

$

396

 

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans (GAAP)

2.08

%

 

2.72

%

 

0.05

%

 

 

 

 

 

 

 

 

 

Non-performing loans, excluding Government Guaranteed loans to total loans (non-GAAP)

0.02

%

 

0.03

%

 

0.04

%

 

 

 

 

 

 

 

 

 

Non-performing loans to total assets (GAAP)

1.25

%

 

1.62

%

 

0.03

%

 

 

 

 

 

 

 

 

 

Non-performing loans, excluding Government Guaranteed loans to total assets (non-GAAP)

0.01

%

 

0.02

%

 

0.02

%

Riverview recorded net loan charge-offs of $7,000 during the second fiscal quarter. This compared to net loan recoveries of $36,000 for the preceding quarter and net loan recoveries of $10,000 in the second fiscal quarter a year ago. Riverview recorded no provision for loan losses during the second fiscal quarter, or the first fiscal quarter. This compared to a recapture of a provision for loan losses of $1.1 million in the second fiscal quarter a year ago.

Classified assets were $6.6 million at September 30, 2022, compared to $6.4 million at June 30, 2022, and $10.3 million at September 30, 2021. The classified asset to total capital ratio was 3.8% at September 30, 2022, compared to 3.7% three months earlier and 6.2% a year earlier. Criticized assets decreased to $980,000 at September 30, 2022, compared to $1.3 million at June 30, 2022 and $31.3 million at September 30, 2021.

The allowance for loan losses was $14.6 million at September 30, 2022, which was unchanged from June 30, 2022. This compared to $16.5 million one year earlier. The allowance for loan losses represented 1.44% of total loans at September 30, 2022 and June 30, 2022, compared to 1.80% a year earlier. The allowance for loan losses to loans, net of SBA guaranteed loans (including SBA purchased and PPP loans) (non-GAAP), was 1.53% at September 30, 2022, and June 30, 2022, compared to 1.97% a year earlier. Included in the carrying value of loans are net discounts on the MBank purchased loans, which may reduce the need for an allowance for loan losses on these loans because they are carried at an amount below the outstanding principal balance. The remaining net discount on these purchased loans was $285,000 at September 30, 2022, compared to $334,000 three months earlier.

PPP Loans

During Round 1, Riverview originated 790 PPP loans totaling approximately $112.9 million, net of deferred fees, and in PPP Round 2, Riverview originated 414 PPP loans totaling approximately $54.1 million, net of deferred fees. At September 30, 2022, there was $11,000 in total outstanding PPP loans from Round 1 and Round 2.

Capital

Riverview continues to maintain capital levels well in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 16.48% and a Tier 1 leverage ratio of 9.57% at September 30, 2022. Tangible common equity to average tangible assets ratio (non-GAAP) was 7.22% at September 30, 2022.

Stock Repurchase Program

On March 9, 2022, Riverview announced that its Board of Directors authorized the repurchase of up to $5.0 million of the Company’s outstanding shares in the open market, based on prevailing market prices, or in privately negotiated transactions, over a period beginning on March 21, 2022, and continuing until the earlier of the completion of the repurchase or September 9, 2022, depending upon market conditions. As of September 9, 2022, Riverview had completed the full $5.0 million authorized, repurchasing 718,734 shares at an average price of $6.96 per share.

Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Management has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in Riverview’s core operations reflected in the current quarter’s results and facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, comparable earnings information using GAAP financial measures is also presented. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of these non-GAAP financial measures, see the tables below.

Tangible shareholders’ equity to tangible assets and tangible book value per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

September 30, 2022

 

 

June 30, 2022

 

 

September 30, 2021

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity (GAAP)

$

147,162

 

 

$

154,433

 

 

$

159,760

 

 

$

157,249

 

Exclude: Goodwill

(27,076

)

 

(27,076

)

 

(27,076

)

 

(27,076

)

Exclude: Core deposit intangible, net

(437

)

 

(466

)

 

(557

)

 

(495

)

Tangible shareholders’ equity (non-GAAP)

$

119,649

 

 

$

126,891

 

 

$

132,127

 

 

$

129,678

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (GAAP)

$

1,684,898

 

 

$

1,697,711

 

 

$

1,716,352

 

 

$

1,740,096

 

Exclude: Goodwill

(27,076

)

 

(27,076

)

 

(27,076

)

 

(27,076

)

Exclude: Core deposit intangible, net

(437

)

 

(466

)

 

(557

)

 

(495

)

Tangible assets (non-GAAP)

$

1,657,385

 

 

$

1,670,169

 

 

$

1,688,719

 

 

$

1,712,525

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity to total assets (GAAP)

8.73

%

 

9.10

%

 

9.31

%

 

9.04

%

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets (non-GAAP)

7.22

%

 

7.60

%

 

7.82

%

 

7.57

%

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding

21,507,132

 

 

21,943,160

 

 

22,164,707

 

 

22,127,396

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share (GAAP)

6.84

 

 

7.04

 

 

7.21

 

 

7.11

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share (non-GAAP)

5.56

 

 

5.78

 

 

5.96

 

 

5.86

 

Pre-tax, pre-provision income

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(Dollars in thousands)

September 30, 2022

 

June 30, 2022

 

September 30, 2021

 

 

September 30, 2022

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

5,194

 

$

4,652

 

$

6,430

 

 

$

9,846

 

$

12,185

 

Include: Provision for income taxes

1,567

 

1,366

 

1,933

 

 

2,933

 

3,513

 

Include: Provision for (recapture of) loan losses

 

 

(1,100

)

 

 

(2,700

)

Pre-tax, pre-provision income (non-GAAP)

$

6,761

 

$

6,018

 

$

7,263

 

 

$

12,779

 

$

12,998

 

Net interest margin reconciliation to core net interest margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

(Dollars in thousands)

September 30, 2022

 

 

June 30, 2022

 

 

September 30, 2021

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

$

13,431

 

 

$

12,661

 

 

$

12,376

 

 

$

26,092

 

 

$

23,660

 

Tax equivalent adjustment

21

 

 

21

 

 

17

 

 

42

 

 

33

 

Net fees on loan prepayments

(137

)

 

(168

)

 

(485

)

 

(305

)

 

(528

)

Accretion on purchased MBank loans

(49

)

 

(37

)

 

(89

)

 

(86

)

 

(160

)

SBA PPP loans interest income and net fees

 

 

(101

)

 

(928

)

 

(101

)

 

(1,820

)

Income on excess FRB liquidity

(716

)

 

(366

)

 

(129

)

 

(1,082

)

 

(206

)

Adjusted net interest income (non-GAAP)

$

12,550

 

 

$

12,010

 

 

$

10,762

 

 

$

24,560

 

 

$

20,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

(Dollars in thousands)

September 30, 2022

 

 

June 30, 2022

 

 

September 30, 2021

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balance of interest-earning assets (GAAP)

$

1,616,711

 

 

$

1,635,048

 

 

$

1,577,652

 

 

$

1,625,791

 

 

$

1,528,454

 

SBA PPP loans (average)

 

 

(1,546

)

 

(46,169

)

 

(774

)

 

(63,140

)

Excess FRB liquidity (average)

(137,644

)

 

(194,307

)

 

(345,806

)

 

(165,821

)

 

(309,269

)

Average balance of interest-earning assets excluding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA PPP loans and excess FRB liquidity (non-GAAP)

$

1,479,067

 

 

$

1,439,195

 

 

$

1,185,677

 

 

$

1,459,196

 

 

$

1,156,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

September 30, 2022

 

 

June 30, 2022

 

 

September 30, 2021

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (GAAP)

3.30

%

 

3.11

%

 

3.12

%

 

3.21

%

 

3.09

%

Net fees on loan prepayments

(0.03

)

 

(0.04

)

 

(0.13

)

 

(0.04

)

 

(0.07

)

Accretion on purchased MBank loans

(0.01

)

 

(0.01

)

 

(0.03

)

 

(0.01

)

 

(0.02

)

SBA PPP loans

0.00

 

 

(0.02

)

 

(0.15

)

 

(0.01

)

 

(0.11

)

Excess FRB liquidity

0.11

 

 

0.31

 

 

0.79

 

 

0.21

 

 

0.73

 

Core net interest margin (non-GAAP)

3.37

%

 

3.35

%

 

3.60

%

 

3.36

%

 

3.62

%

Allowance for loan losses reconciliation, excluding SBA purchased and PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

September 30, 2022

 

 

June 30, 2022

 

 

September 30, 2021

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

14,552

 

 

$

14,559

 

 

$

16,500

 

 

$

14,523

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (GAAP)

$

1,011,008

 

 

$

1,012,465

 

 

$

914,532

 

 

$

990,408

 

Exclude: Government Guaranteed loans

(59,009

)

 

(59,943

)

 

(43,709

)

 

(59,420

)

Exclude: SBA PPP loans

(11

)

 

(11

)

 

(32,666

)

 

(3,085

)

Loans receivable excluding Government Guaranteed and SBA PPP loans (non-GAAP)

$

951,988

 

 

$

952,511

 

 

$

838,157

 

 

$

927,903

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to loans receivable (GAAP)

1.44

%

 

1.44

%

 

1.80

%

 

1.47

%

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to loans receivable excluding Government Guaranteed and SBA PPP loans (non-GAAP)

1.53

%

 

1.53

%

 

1.97

%

 

1.57

%

Non-performing loans reconciliation, excluding Government Guaranteed Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

(Dollars in thousands)

September 30, 2022

 

 

June 30, 2022

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

Non-performing loans (GAAP)

$

20,979

 

 

$

27,534

 

 

$

490

 

Less: Non-performing Government Guaranteed loans

(20,731

)

 

(27,272

)

 

(94

)

Adjusted non-performing loans excluding Government Guaranteed loans (non-GAAP)

$

248

 

 

$

262

 

 

$

396

 

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans (GAAP)

2.08

%

 

2.72

%

 

0.05

%

 

 

 

 

 

 

 

 

 

Non-performing loans, excluding Government Guaranteed loans to total loans (non-GAAP)

0.02

%

 

0.03

%

 

0.04

%

 

 

 

 

 

 

 

 

 

Non-performing loans to total assets (GAAP)

1.25

%

 

1.62

%

 

0.03

%

 

 

 

 

 

 

 

 

 

Non-performing loans, excluding Government Guaranteed loans to total assets (non-GAAP)

0.01

%

 

0.02

%

 

0.02

%

About Riverview

Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon, on the I-5 corridor. With assets of $1.68 billion at September 30, 2022, it is the parent company of the 99-year-old Riverview Bank, as well as Riverview Trust Company. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail clients through 17 branches, including 13 in the Portland-Vancouver area, and 3 lending centers. For the past 9 years, Riverview has been named Best Bank by the readers of The Vancouver Business Journal and The Columbian.

“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as the impact on general economic and financial conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; the Company’s ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Federal Reserve and our bank subsidiary by the Federal Deposit Insurance Corporation, the Washington State Department of Financial Institutions, Division of Banks or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any future goodwill impairment due to changes in the Company’s business, changes in market conditions, including as a result of the COVID-19 pandemic and other factors related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.

Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.

The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2023 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.

RIVERVIEW BANCORP, INC. AND SUBSIDIARY

 

 

 

 

 

 

 

Consolidated Balance Sheets

 

 

 

 

 

 

 

(In thousands, except share data) (Unaudited)

September 30, 2022

 

June 30, 2022

 

September 30, 2021

 

March 31, 2022

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash (including interest-earning accounts of $89,957, $127,859,

$

114,183

 

 

$

141,836

 

 

$

368,122

 

 

$

241,424

 

$352,187 and $224,589)

 

 

 

 

 

 

 

Certificate of deposits held for investment

 

249

 

 

 

249

 

 

 

249

 

 

 

249

 

Investment securities:

 

 

 

 

 

 

 

Available for sale, at estimated fair value

 

213,708

 

 

 

181,697

 

 

 

278,224

 

 

 

165,782

 

Held to maturity, at amortized cost

 

251,016

 

 

 

256,002

 

 

 

72,109

 

 

 

253,100

 

Loans receivable (net of allowance for loan losses of $14,552,

 

 

 

 

 

 

 

$14,559, $16,500, and $14,523)

 

996,456

 

 

 

997,906

 

 

 

898,032

 

 

 

975,885

 

Prepaid expenses and other assets

 

12,868

 

 

 

26,897

 

 

 

11,681

 

 

 

12,396

 

Accrued interest receivable

 

5,207

 

 

 

5,012

 

 

 

4,772

 

 

 

4,650

 

Federal Home Loan Bank stock, at cost

 

2,019

 

 

 

2,019

 

 

 

1,722

 

 

 

2,019

 

Premises and equipment, net

 

17,494

 

 

 

16,973

 

 

 

16,307

 

 

 

17,166

 

Financing lease right-of-use assets

 

1,317

 

 

 

1,336

 

 

 

1,393

 

 

 

1,355

 

Deferred income taxes, net

 

11,448

 

 

 

9,060

 

 

 

5,467

 

 

 

7,501

 

Mortgage servicing rights, net

 

24

 

 

 

28

 

 

 

52

 

 

 

34

 

Goodwill

 

27,076

 

 

 

27,076

 

 

 

27,076

 

 

 

27,076

 

Core deposit intangible, net

 

437

 

 

 

466

 

 

 

557

 

 

 

495

 

Bank owned life insurance

 

31,396

 

 

 

31,154

 

 

 

30,589

 

 

 

30,964

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

$

1,684,898

 

 

$

1,697,711

 

 

$

1,716,352

 

 

$

1,740,096

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

Deposits

$

1,489,352

 

 

$

1,495,605

 

 

$

1,506,679

 

 

$

1,533,878

 

Accrued expenses and other liabilities

 

18,327

 

 

 

18,026

 

 

 

20,165

 

 

 

19,298

 

Advance payments by borrowers for taxes and insurance

 

925

 

 

 

523

 

 

 

650

 

 

 

555

 

Junior subordinated debentures

 

26,875

 

 

 

26,854

 

 

 

26,791

 

 

 

26,833

 

Finance lease liability

 

2,257

 

 

 

2,270

 

 

 

2,307

 

 

 

2,283

 

Total liabilities

 

1,537,736

 

 

 

1,543,278

 

 

 

1,556,592

 

 

 

1,582,847

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Serial preferred stock, $.01 par value; 250,000 authorized,

 

 

 

 

 

 

 

issued and outstanding, none

 

 

 

 

 

 

 

 

 

 

 

Common stock, $.01 par value; 50,000,000 authorized,

 

 

 

 

 

 

 

September 30, 2022 – 21,507,132 issued and outstanding;

 

 

 

 

 

 

 

June 30, 2022 – 21,154,170 issued and 21,943,160 outstanding;

 

214

 

 

 

219

 

 

 

221

 

 

 

221

 

September 30, 2021 – 22,414,615 issued and 22,164,707 outstanding;

 

 

 

 

 

 

March 31, 2022 – 22,155,636 issued and 22,127,396 outstanding;

 

 

 

 

 

 

 

Additional paid-in capital

 

57,233

 

 

 

60,838

 

 

 

62,122

 

 

 

62,048

 

Retained earnings

 

112,167

 

 

 

108,266

 

 

 

97,727

 

 

 

104,931

 

Accumulated other comprehensive loss

 

(22,452

)

 

 

(14,890

)

 

 

(310

)

 

 

(9,951

)

Total shareholders’ equity

 

147,162

 

 

 

154,433

 

 

 

159,760

 

 

 

157,249

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

1,684,898

 

 

$

1,697,711

 

 

$

1,716,352

 

 

$

1,740,096

 

 

 

 

 

 

 

 

 

RIVERVIEW BANCORP, INC. AND SUBSIDIARY

 

 

 

 

 

 

Consolidated Statements of Income

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

(In thousands, except share data) (Unaudited)

Sept. 30, 2022

June 30, 2022

Sept. 30, 2021

 

Sept. 30, 2022

Sept. 30, 2021

INTEREST INCOME:

 

 

 

 

 

 

Interest and fees on loans receivable

$

11,068

$

10,897

$

11,626

 

 

$

21,965

$

22,402

 

Interest on investment securities – taxable

 

2,172

 

1,834

 

1,136

 

 

 

4,006

 

2,135

 

Interest on investment securities – nontaxable

 

65

 

66

 

55

 

 

 

131

 

105

 

Other interest and dividends

 

783

 

397

 

148

 

 

 

1,180

 

243

 

Total interest and dividend income

 

14,088

 

13,194

 

12,965

 

 

 

27,282

 

24,885

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

Interest on deposits

 

327

 

281

 

399

 

 

 

608

 

841

 

Interest on borrowings

 

330

 

252

 

190

 

 

 

582

 

384

 

Total interest expense

 

657

 

533

 

589

 

 

 

1,190

 

1,225

 

Net interest income

 

13,431

 

12,661

 

12,376

 

 

 

26,092

 

23,660

 

Provision for (recapture of) loan losses

 

 

 

(1,100

)

 

 

 

(2,700

)

 

 

 

 

 

 

 

Net interest income after provision for (recapture of) loan losses

 

13,431

 

12,661

 

13,476

 

 

 

26,092

 

26,360

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

Fees and service charges

 

1,680

 

1,721

 

1,814

 

 

 

3,401

 

3,669

 

Asset management fees

 

1,162

 

1,160

 

928

 

 

 

2,322

 

1,904

 

Bank owned life insurance (“BOLI”)

 

242

 

190

 

234

 

 

 

432

 

424

 

BOLI death benefit in excess of cash surrender value

 

 

 

21

 

 

 

 

500

 

Other, net

 

50

 

55

 

77

 

 

 

105

 

165

 

Total non-interest income, net

 

3,134

 

3,126

 

3,074

 

 

 

6,260

 

6,662

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

Salaries and employee benefits

 

5,885

 

5,952

 

5,635

 

 

 

11,837

 

11,389

 

Occupancy and depreciation

 

1,550

 

1,514

 

1,309

 

 

 

3,064

 

2,718

 

Data processing

 

701

 

778

 

724

 

 

 

1,479

 

1,489

 

Amortization of core deposit intangible

 

29

 

29

 

31

 

 

 

58

 

62

 

Advertising and marketing

 

295

 

197

 

180

 

 

 

492

 

332

 

FDIC insurance premium

 

119

 

116

 

113

 

 

 

235

 

208

 

State and local taxes

 

218

 

191

 

221

 

 

 

409

 

419

 

Telecommunications

 

55

 

50

 

55

 

 

 

105

 

101

 

Professional fees

 

280

 

301

 

343

 

 

 

581

 

660

 

Gain on sale of premises and equipment, net

 

 

 

(1,001

)

 

 

 

(993

)

Other

 

672

 

641

 

577

 

 

 

1,313

 

939

 

Total non-interest expense

 

9,804

 

9,769

 

8,187

 

 

 

19,573

 

17,324

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

6,761

 

6,018

 

8,363

 

 

 

12,779

 

15,698

 

PROVISION FOR INCOME TAXES

 

1,567

 

1,366

 

1,933

 

 

 

2,933

 

3,513

 

NET INCOME

$

5,194

$

4,652

$

6,430

 

 

$

9,846

$

12,185

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

Basic

$

0.24

$

0.21

$

0.29

 

 

$

0.45

$

0.55

 

Diluted

$

0.24

$

0.21

$

0.29

 

 

$

0.45

$

0.55

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

Basic

 

21,624,469

 

22,027,874

 

22,179,829

 

 

 

21,825,070

 

22,261,856

 

Diluted

 

21,633,886

 

22,037,320

 

22,191,487

 

 

 

21,834,501

 

22,274,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

At or for the three months ended

 

At or for the six months ended

 

Sept. 30, 2022

 

June 30, 2022

 

Sept. 30, 2021

 

Sept. 30, 2022

 

Sept. 30, 2021

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

Average interest–earning assets

$

1,616,711

 

 

$

1,635,048

 

 

$

1,577,652

 

 

$

1,625,791

 

$

1,528,454

Average interest-bearing liabilities

 

1,029,183

 

 

 

1,056,807

 

 

 

1,023,389

 

 

 

1,042,919

 

 

991,386

Net average earning assets

 

587,528

 

 

 

578,241

 

 

 

554,263

 

 

 

582,872

 

 

537,068

Average loans

 

1,002,925

 

 

 

995,066

 

 

 

902,971

 

 

 

999,017

 

 

914,006

Average deposits

 

1,501,534

 

 

 

1,518,961

 

 

 

1,469,311

 

 

 

1,510,199

 

 

1,421,462

Average equity

 

155,123

 

 

 

156,636

 

 

 

159,794

 

 

 

155,876

 

 

157,400

Average tangible equity (non-GAAP)

 

127,597

 

 

 

129,080

 

 

 

132,142

 

 

 

128,335

 

 

129,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY

Sept. 30, 2022

 

June 30, 2022

 

Sept. 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans

$

20,979

 

 

$

27,534

 

 

$

490

 

 

 

 

 

Non-performing loans excluding SBA Government Guarantee (non-GAAP)

 

248

 

 

 

262

 

 

 

396

 

 

 

 

 

Non-performing loans to total loans

 

2.08

%

 

 

2.72

%

 

 

0.05

%

 

 

 

 

Non-performing loans to total loans excluding SBA Government Guarantee (non-GAAP)

 

0.02

%

 

 

0.03

%

 

 

0.04

%

 

 

 

 

Real estate/repossessed assets owned

$

 

 

$

 

 

$

 

 

 

 

 

Non-performing assets

$

20,979

 

 

$

27,534

 

 

$

490

 

 

 

 

 

Non-performing assets excluding SBA Government Guarantee (non-GAAP)

 

248

 

 

 

262

 

 

 

396

 

 

 

 

 

Non-performing assets to total assets

 

1.25

%

 

 

1.62

%

 

 

0.03

%

 

 

 

 

Non-performing assets to total assets excluding SBA Government Guarantee (non-GAAP)

 

0.01

%

 

 

0.02

%

 

 

0.02

%

 

 

 

 

Net loan charge-offs (recoveries) in the quarter

$

7

 

 

$

(36

)

 

$

(10

)

 

 

 

 

Net charge-offs (recoveries) in the quarter/average net loans

 

0.00

%

 

 

(0.01

)%

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

14,552

 

 

$

14,559

 

 

$

16,500

 

 

 

 

 

Average interest-earning assets to average

 

 

 

 

 

 

 

 

 

interest-bearing liabilities

 

157.09

%

 

 

154.72

%

 

 

154.16

%

 

 

 

 

Allowance for loan losses to

 

 

 

 

 

 

 

 

 

non-performing loans

 

69.36

%

 

 

52.88

%

 

 

3367.35

%

 

 

 

 

Allowance for loan losses to total loans

 

1.44

%

 

 

1.44

%

 

 

1.80

%

 

 

 

 

Shareholders’ equity to assets

 

8.73

%

 

 

9.10

%

 

 

9.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

16.48

%

 

 

16.31

%

 

 

17.42

%

 

 

 

 

Tier 1 capital (to risk weighted assets)

 

15.23

%

 

 

15.06

%

 

 

16.16

%

 

 

 

 

Common equity tier 1 (to risk weighted assets)

 

15.23

%

 

 

15.06

%

 

 

16.16

%

 

 

 

 

Tier 1 capital (to average tangible assets)

 

9.57

%

 

 

9.29

%

 

 

9.08

%

 

 

 

 

Tangible common equity (to average tangible assets) (non-GAAP)

 

7.22

%

 

 

7.60

%

 

 

7.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DEPOSIT MIX

Sept. 30, 2022

 

June 30, 2022

 

Sept. 30, 2021

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

$

291,758

 

 

$

301,047

 

 

$

288,242

 

 

$

287,861

 

 

Regular savings

 

318,573

 

 

 

326,337

 

 

 

329,462

 

 

 

340,076

 

 

Money market deposit accounts

 

279,403

 

 

 

281,300

 

 

 

277,321

 

 

 

299,738

 

 

Non-interest checking

 

502,767

 

 

 

476,618

 

 

 

491,313

 

 

 

494,831

 

 

Certificates of deposit

 

96,851

 

 

 

110,303

 

 

 

120,341

 

 

 

111,372

 

 

Total deposits

$

1,489,352

 

 

$

1,495,605

 

 

$

1,506,679

 

 

$

1,533,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

Commercial

 

Commercial

 

Real Estate

 

Real Estate

 

& Construction

 

Business

 

Mortgage

 

Construction

 

Total

September 30, 2022

(Dollars in thousands)

Commercial business

$

236,306

 

$

 

$

 

$

236,306

SBA PPP

 

11

 

 

 

 

 

 

11

Commercial construction

 

 

 

 

 

17,910

 

 

17,910

Office buildings

 

 

 

117,303

 

 

 

 

117,303

Warehouse/industrial

 

 

 

96,058

 

 

 

 

96,058

Retail/shopping centers/strip malls

 

 

 

85,157

 

 

 

 

85,157

Assisted living facilities

 

 

 

562

 

 

 

 

562

Single purpose facilities

 

 

 

265,501

 

 

 

 

265,501

Land

 

 

 

8,208

 

 

 

 

8,208

Multi-family

 

 

 

58,367

 

 

 

 

58,367

One-to-four family construction

 

 

 

 

 

19,848

 

 

19,848

Total

$

236,317

 

$

631,156

 

$

37,758

 

$

905,231

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

Commercial business

$

225,006

 

$

 

$

 

$

225,006

SBA PPP

 

3,085

 

 

 

 

 

 

3,085

Commercial construction

 

 

 

 

 

12,741

 

 

12,741

Office buildings

 

 

 

124,690

 

 

 

 

124,690

Warehouse/industrial

 

 

 

100,184

 

 

 

 

100,184

Retail/shopping centers/strip malls

 

 

 

97,192

 

 

 

 

97,192

Assisted living facilities

 

 

 

663

 

 

 

 

663

Single purpose facilities

 

 

 

260,108

 

 

 

 

260,108

Land

 

 

 

11,556

 

 

 

 

11,556

Multi-family

 

 

 

60,211

 

 

 

 

60,211

One-to-four family construction

 

 

 

 

 

11,419

 

 

11,419

Total

$

228,091

 

$

654,604

 

$

24,160

 

$

906,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOAN MIX

Sept. 30, 2022

 

June 30, 2022

 

Sept. 30, 2021

 

March 31, 2022

Commercial and construction

 

 

 

 

 

 

 

Commercial business

$

236,317

 

$

227,023

 

$

206,709

 

$

228,091

Other real estate mortgage

 

631,156

 

 

647,363

 

 

623,423

 

 

654,604

Real estate construction

 

37,758

 

 

30,754

 

 

13,621

 

 

24,160

Total commercial and construction

 

905,231

 

 

905,140

 

 

843,753

 

 

906,855

Consumer

 

 

 

 

 

 

 

Real estate one-to-four family

 

104,163

 

 

105,775

 

 

69,079

 

 

82,006

Other installment

 

1,614

 

 

1,550

 

 

1,700

 

 

1,547

Total consumer

 

105,777

 

 

107,325

 

 

70,779

 

 

83,553

 

 

 

 

 

 

 

 

Total loans

 

1,011,008

 

 

1,012,465

 

 

914,532

 

 

990,408

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

Allowance for loan losses

 

14,552

 

 

14,559

 

 

16,500

 

 

14,523

Loans receivable, net

$

996,456

 

$

997,906

 

$

898,032

 

$

975,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DETAIL OF NON-PERFORMING ASSETS

 

 

 

 

 

 

 

 

Southwest

 

 

 

 

 

 

 

Washington

 

Other

 

Total

 

 

September 30, 2022

(Dollars in thousands)

 

 

Commercial business

$

90

 

$

 

$

90

 

 

Commercial real estate

 

111

 

 

 

 

111

 

 

Consumer

 

47

 

 

 

 

47

 

 

Subtotal

 

248

 

 

 

 

248

 

 

 

 

 

 

 

 

 

 

Government Guaranteed loans

 

 

 

20,731

 

 

20,731

 

 

Total non-performing assets

$

248

 

$

20,731

 

$

20,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

              At or for the three months ended

 

At or for the six months ended

SELECTED OPERATING DATA

Sept. 30, 2022

 

June 30, 2022

 

Sept. 30, 2021

 

Sept. 30, 2022

 

Sept. 30, 2021

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (4)

 

59.19

%

 

 

61.88

%

 

 

52.99

%

 

 

60.50

%

 

 

57.13

%

Coverage ratio (6)

 

137.00

%

 

 

129.60

%

 

 

151.17

%

 

 

133.31

%

 

 

136.57

%

Return on average assets (1)

 

1.21

%

 

 

1.08

%

 

 

1.52

%

 

 

1.15

%

 

 

1.49

%

Return on average equity (1)

 

13.28

%

 

 

11.91

%

 

 

15.96

%

 

 

12.60

%

 

 

15.44

%

Return on average tangible equity (1) (non-GAAP)

 

16.15

%

 

 

14.46

%

 

 

19.31

%

 

 

15.30

%

 

 

18.73

%

 

 

 

 

 

 

 

 

 

 

NET INTEREST SPREAD

 

 

 

 

 

 

 

 

 

Yield on loans

 

4.38

%

 

 

4.39

%

 

 

5.11

%

 

 

4.39

%

 

 

4.89

%

Yield on investment securities

 

1.89

%

 

 

1.74

%

 

 

1.47

%

 

 

1.82

%

 

 

1.50

%

Total yield on interest-earning assets

 

3.46

%

 

 

3.24

%

 

 

3.26

%

 

 

3.35

%

 

 

3.25

%

 

 

 

 

 

 

 

 

 

 

Cost of interest-bearing deposits

 

0.13

%

 

 

0.11

%

 

 

0.16

%

 

 

0.12

%

 

 

0.17

%

Cost of FHLB advances and other borrowings

 

4.49

%

 

 

3.47

%

 

 

2.59

%

 

 

3.99

%

 

 

2.63

%

Total cost of interest-bearing liabilities

 

0.25

%

 

 

0.20

%

 

 

0.23

%

 

 

0.23

%

 

 

0.25

%

 

 

 

 

 

 

 

 

 

 

Spread (7)

 

3.21

%

 

 

3.04

%

 

 

3.03

%

 

 

3.12

%

 

 

3.00

%

Net interest margin

 

3.30

%

 

 

3.11

%

 

 

3.12

%

 

 

3.21

%

 

 

3.09

%

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

Basic earnings per share (2)

$

0.24

 

 

$

0.21

 

 

$

0.29

 

 

$

0.45

 

 

$

0.55

 

Diluted earnings per share (3)

 

0.24

 

 

 

0.21

 

 

 

0.29

 

 

 

0.45

 

 

 

0.55

 

Book value per share (5)

 

6.84

 

 

 

7.04

 

 

 

7.21

 

 

 

6.84

 

 

 

7.21

 

Tangible book value per share (5) (non-GAAP)

 

5.56

 

 

 

5.78

 

 

 

5.96

 

 

 

5.56

 

 

 

5.96

 

Market price per share:

 

 

 

 

 

 

 

 

 

High for the period

$

7.67

 

 

$

7.56

 

 

$

7.60

 

 

$

7.67

 

 

$

7.60

 

Low for the period

 

6.18

 

 

 

6.09

 

 

 

6.76

 

 

 

6.09

 

 

 

6.47

 

Close for period end

 

6.35

 

 

 

6.58

 

 

 

7.27

 

 

 

6.35

 

 

 

7.27

 

Cash dividends declared per share

 

0.0600

 

 

 

0.0600

 

 

 

0.0550

 

 

 

0.1200

 

 

 

0.1050

 

 

 

 

 

 

 

 

 

 

 

Average number of shares outstanding:

 

 

 

 

 

 

 

 

 

Basic (2)

 

21,624,469

 

 

 

22,027,874

 

 

 

22,179,829

 

 

 

21,825,070

 

 

 

22,261,856

 

Diluted (3)

 

21,633,886

 

 

 

22,037,320

 

 

 

22,191,487

 

 

 

21,834,501

 

 

 

22,274,668

 

 

 

 

 

 

 

 

 

 

 

(1)  Amounts for the periods shown are annualized.
(2)  Amounts exclude ESOP shares not committed to be released.
(3)  Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)  Non-interest expense divided by net interest income and non-interest income.
(5)  Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6)  Net interest income divided by non-interest expense.
(7)  Yield on interest-earning assets less cost of funds on interest-bearing liabilities.

Note: Transmitted on Globe Newswire on October 27, 2022, at 1:00 p.m. PDT.

Contact:         
Kevin Lycklama or David Lam  
Riverview Bancorp, Inc. 360-693-6650

Source